| | 8/31/2008 | 8/31/2009 | 2/28/2010 | 8/31/2010 | 2/28/2011 | 2/29/2012 | 8/31/2012 | 2/28/2013 |
| Number of months that the report spans | 12 | 12 | 6 | 12 | 6 | 6 | 12 | 6 |
| Total revenue (MSEK) | 0 | - | 0.04 | 0.04 | 0.08 | 0.00 | 0.00 | - |
| Earnings before interest and taxes (EBIT) (MSEK) | -4.113 | -1.967 | -2.50 | -5.43 | -3.04 | -3.02 | -6.95 | -3.43 |
| Pre tax profit (PTP) (MSEK) | -4.636 | -1.974 | -2.52 | -5.46 | -3.06 | -2.93 | -6.82 | -3.39 |
| Net Revenue (MSEK) | -4.113 | -1.967 | -2.50 | -5.43 | -3.04 | -2.93 | -6.82 | -3.39 |
| Earnings per share (SEK) | -0.14 | -0.21 | -0.08 | -0.18 | -0.10 | -0.08 | -0.18 | -0.06 |
| Dividend per share (SEK) | - | - | - | - | - | - | - | - |
| Owner's equity (MSEK) | 26.316 | 20.862 | 18.36 | 15.43 | 20.23 | 14.22 | 10.33 | 16.73 |
| Fixed assets (MSEK) | 13.410 | - | 12.32 | 11.95 | 11.59 | 10.98 | 10.98 | 10.98 |
| Intangible assets (MSEK) | - | - | - | - | - | 10.98 | 10.98 | 10.98 |
| Liquid assets (MSEK) | 14.448 | 22.238 | 6.95 | 4.77 | 10.44 | 5.67 | 3.69 | 7.56 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 22.03 | 16.65 | 14.67 | 18.55 |
| Long time debts including distributions (MSEK) | 0 | - | 0 | 0 | 0 | - | 0.00 | - |
| Short term debt (MSEK) | 1.541 | 1.376 | 0.91 | 1.29 | 1.80 | 2.44 | 4.34 | 1.82 |
| The share's ratio value (SEK) | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Cash flow for the period (MSEK) | - | - | - | - | 3.32 | -1.20 | -4.85 | 5.22 |
| Number of shares (in millions) | - | - | - | - | 37 751 797 | 37 751 797 | 37 751 797 | 59 982 321 |
| Average number of employees | - | - | - | - | - | - | - | - |