| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 0.14 | 0.19 | 0.18 | 0.35 | 0.18 | 0.35 | 0.12 | 0.12 |
| Earnings before interest and taxes (EBIT) (MSEK) | -0.75 | -1.91 | -2.73 | -4.92 | -3.31 | -6.79 | -5.83 | -12.57 |
| Pre tax profit (PTP) (MSEK) | -0.73 | -1.91 | -2.73 | -4.92 | -3.30 | -6.73 | -5.84 | -12.53 |
| Net Revenue (MSEK) | -0.75 | -1.97 | -2.75 | -4.95 | -3.31 | -6.73 | -5.84 | -12.53 |
| Earnings per share (SEK) | - | -0.28 | -0.28 | -0.51 | -0.30 | -0.61 | -0.42 | -0.86 |
| Dividend per share (SEK) | - | - | - | - | - | - | - | - |
| Owner's equity (MSEK) | 7.35 | 6.62 | 12.15 | 10.36 | 14.50 | 11.07 | 18.15 | 17.27 |
| Fixed assets (MSEK) | 4.96 | 6.55 | 7.54 | 8.37 | 9.09 | 10.03 | 11.14 | 12.03 |
| Intangible assets (MSEK) | - | - | - | - | - | 9.89 | 10.84 | 11.73 |
| Liquid assets (MSEK) | 3.98 | 1.65 | 6.16 | 3.39 | 7.10 | 2.88 | 8.59 | 8.05 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 16.19 | 12.92 | 19.74 | 20.07 |
| Long time debts including distributions (MSEK) | 0.77 | 0.59 | 0.59 | 0.21 | 0.21 | 0.15 | 0.15 | 0.07 |
| Short term debt (MSEK) | 0.89 | 0.98 | 0.96 | 1.20 | 1.49 | 1.70 | 1.44 | 2.73 |
| The share's ratio value (SEK) | - | 0.093 | 0.093 | 0.093 | 0.093 | 0.1 | 0.093 | 0.093 |
| Cash flow for the period (MSEK) | - | - | - | - | - 1.66 | -0.54 | 5.48 | 4.68 |
| Number of shares (in millions) | - | - | - | - | 11 014 911 | 11 014 911 | 13 745 525 | 14 563 711 |
| Average number of employees | - | - | - | - | - | - | - | - |