| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 1/31/2011 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 0.517 | -0.167 | 0.37 | 0.92 | 0.94 | 1.82 | 0.82 | 1.74 |
| Earnings before interest and taxes (EBIT) (MSEK) | -0.264 | -0.167 | -1.12 | -1.63 | -0.64 | -3.34 | -0.08 | -0.12 |
| Pre tax profit (PTP) (MSEK) | -0.246 | -0.167 | -1.18 | -1.60 | -0.63 | -3.36 | -0.10 | -0.15 |
| Net Revenue (MSEK) | -0.264 | -0.197 | -1.18 | -1.63 | -0.64 | -3.36 | -0.10 | -0.15 |
| Earnings per share (SEK) | 0.05 | -0.04 | -0.23 | -0.31 | -0.11 | -0.57 | -0.02 | -0.03 |
| Dividend per share (SEK) | - | - | - | - | - | - | - | - |
| Owner's equity (MSEK) | 8.054 | 7.593 | 6.42 | 6.54 | 5.90 | 3.18 | 3.08 | 3.40 |
| Fixed assets (MSEK) | 8.813 | 8.145 | 7.52 | 7.39 | 6.35 | 3.30 | 3.03 | 3.17 |
| Intangible assets (MSEK) | - | - | - | - | - | 0.00 | - | - |
| Liquid assets (MSEK) | 0.904 | 1.031 | 8.22 | 0.76 | 1.08 | 1.37 | 1.48 | 1.65 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 7.43 | 4.67 | 4.51 | 4.81 |
| Long time debts including distributions (MSEK) | 1.481 | 1.444 | 1.41 | 1.29 | 1.26 | 1.23 | 1.19 | 1.15 |
| Short term debt (MSEK) | 0.182 | 0.139 | 0.39 | 0.31 | 0.28 | 0.26 | 0.24 | 0.26 |
| The share's ratio value (SEK) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.0 | 1.0 | 0.1 |
| Cash flow for the period (MSEK) | - | - | - | - | 0.21 | 0.78 | -0.01 | -0.23 |
| Number of shares (in millions) | - | - | - | - | 5 862 531 | 5 862 531 | 5 862 531 | 5 862 531 |
| Average number of employees | - | - | - | i.u. | - | - | - | - |