| | 12/31/2008 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 6 | 12 | 18 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 0.70 | 0.02 | 0.65 | 0.60 | 0.09 | 0.09 | 0.00 | 0.05 |
| Earnings before interest and taxes (EBIT) (MSEK) | -3.87 | -6.26 | -11.17 | -17.04 | -6.56 | 13.72 | -5.45 | -16.54 |
| Pre tax profit (PTP) (MSEK) | -3.87 | -6.26 | -11.17 | -17.04 | 0.09 | -12.98 | -5.41 | -16.22 |
| Net Revenue (MSEK) | -3.87 | -6.26 | -11.20 | -16.76 | -6.24 | -12.98 | -5.41 | -16.22 |
| Earnings per share (SEK) | -0.16 | -0.27 | -0.24 | -0.49 | -0.13 | -0.28 | -0.22 | -0.34 |
| Dividend per share (SEK) | - | - | - | - | - | - | - | - |
| Owner's equity (MSEK) | 12.10 | 0.24 | 37.89 | 30.77 | 24.53 | 17.79 | 7.45 | 1.57 |
| Fixed assets (MSEK) | 0.18 | 0.14 | 1.70 | 0.18 | 0.16 | 0.14 | 0.12 | 0.10 |
| Intangible assets (MSEK) | - | - | - | - | - | - | - | - |
| Liquid assets (MSEK) | 18.32 | 7.29 | 43.26 | 41.30 | 34.09 | 29.01 | 18.51 | 12.51 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 34.25 | 29.15 | 18.63 | 12.61 |
| Long time debts including distributions (MSEK) | 5.00 | 5.00 | 5.00 | 7.94 | 7.94 | 7.94 | 7.94 | 7.94 |
| Short term debt (MSEK) | 1.40 | 2.19 | 2.06 | 2.77 | 1.78 | 3.42 | 3.24 | 3.09 |
| The share's ratio value (SEK) | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.015 | 0.015 |
| Cash flow for the period (MSEK) | - | - | - | - | 7.26 | -12.62 | -10.35 | -16.40 |
| Number of shares (in millions) | - | - | - | 47 000 800 | 47 000 800 | 47 000 800 | 47 000 800 | 47 000 800 |
| Average number of employees | 10 | 10 | 10 | 8 | 9 | 6 | 7 | 6 |