| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 4.684 | 9.019 | 8.21 | 22.75 | 19.14 | 45.93 | 36.08 | 80.93 |
| Earnings before interest and taxes (EBIT) (MSEK) | -0.118 | 0.575 | 2.91 | 9.00 | 7.76 | 16.96 | 9.43 | 25.86 |
| Pre tax profit (PTP) (MSEK) | 0.616 | 3.105 | 4.11 | 13.04 | 7.70 | 16.48 | 9.41 | 25.80 |
| Net Revenue (MSEK) | -0.090 | -0.450 | 2.75 | 7.52 | 6.64 | 13.06 | 7.69 | 21.75 |
| Earnings per share (SEK) | 0.02 | -0.07 | 0.37 | 1.01 | 0.89 | 1.72 | 0.96 | 2.77 |
| Dividend per share (SEK) | - | - | - | 0 | - | - | - | - |
| Owner's equity (MSEK) | 13.299 | 11.971 | 13.83 | 18.43 | 24.37 | 43.13 | 51.98 | 66.15 |
| Fixed assets (MSEK) | 7.688 | 9.164 | 10.63 | 12.52 | 15.95 | 20.46 | 28.26 | 44.22 |
| Intangible assets (MSEK) | - | - | - | - | - | 19.02 | 26.29 | 41.35 |
| Liquid assets (MSEK) | 6.498 | 3.810 | 4.03 | 10.96 | 13.07 | 29.19 | 33.63 | 39.26 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 29.01 | 49.65 | 61.89 | 83.49 |
| Long time debts including distributions (MSEK) | 0 | 0 | 0 | 0 | - | - | - | - |
| Short term debt (MSEK) | 0.899 | 1.003 | 0.83 | 5.05 | 4.65 | 6.52 | 9.90 | 17.34 |
| The share's ratio value (SEK) | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.1 | 0.1 |
| Cash flow for the period (MSEK) | - | - | - | - | 1.97 | 17.51 | -1.97 | -4.53 |
| Number of shares (in millions) | - | - | - | - | 7 419 574 | 8 000 000 | 8 000 000 | 8 000 000 |
| Average number of employees | - | - | - | - | - | - | - | - |