| | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 0.01 | 1.73 | 1.23 | 2.92 | 3.58 | 5.91 |
| Earnings before interest and taxes (EBIT) (MSEK) | -2.37 | -5.09 | -4.12 | -8.57 | -4.99 | -9.65 |
| Pre tax profit (PTP) (MSEK) | -2.24 | -5.09 | -4.12 | -8.89 | -5.35 | -10.07 |
| Net Revenue (MSEK) | -2.37 | -4.84 | -4.10 | -8.89 | -5.35 | -10.07 |
| Earnings per share (SEK) | - | -0.05 | -0.03 | -0.05 | -0.03 | -0.04 |
| Dividend per share (SEK) | - | - | - | - | - | - |
| Owner's equity (MSEK) | 11.53 | 14.12 | 10.00 | 9.29 | 10.21 | 13.82 |
| Fixed assets (MSEK) | 11.40 | 11.50 | 17.46 | 17.36 | 17.13 | 17.55 |
| Intangible assets (MSEK) | - | - | - | - | - | 0.08 |
| Liquid assets (MSEK) | 5.04 | 9.24 | 5.97 | 7.63 | -4.98 | 6.76 |
| Total shareholder equity and liabilities (MSEK) | - | - | 23.42 | 24.98 | 22.11 | 24.31 |
| Long time debts including distributions (MSEK) | 4.91 | 1.07 | 3.10 | 7.31 | 3.90 | 4.15 |
| Short term debt (MSEK) | - | 5.35 | 10.33 | 8.39 | 8.00 | 6.35 |
| The share's ratio value (SEK) | 0.10 | 0.10 | 0.10 | 0.10 | 0.02 | 0.02 |
| Cash flow for the period (MSEK) | - | - | 2.45 | -4.54 | - | -3.29 |
| Number of shares (in millions) | - | - | 162 563 500 | 162 563 500 | 198 819 850 | 235 479 852 |
| Average number of employees | 8 | 3.5 | 9 | 9 | 9 | 7 |