| | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 12 | 5 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 1.1 | 0.62 | 1.05 | - | 0.07 | 0.00 | 1.04 |
| Earnings before interest and taxes (EBIT) (MSEK) | - | -2.04 | - | -2.67 | -6.19 | -4.32 | - |
| Pre tax profit (PTP) (MSEK) | - | -2.04 | - | -2.67 | -6.19 | -4.28 | - |
| Net Revenue (MSEK) | -4.1 | -2.06 | -5.09 | -0.18 | -6.19 | -4.28 | -9.81 |
| Earnings per share (SEK) | -0.3 | -0.14 | -0.37 | -0.18 | -0.33 | -0.24 | -0.42 |
| Dividend per share (SEK) | - | - | 0 | - | - | - | - |
| Owner's equity (MSEK) | 26.8 | 24.75 | 21.72 | 19.07 | 23.53 | 19.25 | 23.78 |
| Fixed assets (MSEK) | 13.6 | 15.33 | 17.04 | 18.58 | 19.79 | 18.79 | 17.21 |
| Intangible assets (MSEK) | - | - | - | - | - | 18.79 | 1.86 |
| Liquid assets (MSEK) | 16.9 | 12.13 | 7.90 | 3.40 | 6.85 | 3.48 | 9.36 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | 21.98 | 26.64 | 22.27 | 26.57 |
| Long time debts including distributions (MSEK) | - | 1.36 | - | 1.05 | - | 0.86 | - |
| Short term debt (MSEK) | 3.7 | 1.42 | 3.22 | 1.86 | 3.11 | 2.17 | 2.79 |
| The share's ratio value (SEK) | - | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Cash flow for the period (MSEK) | - | - | - | -4.78 | -1.10 | -3.36 | 2.51 |
| Number of shares (in millions) | - | - | - | 15 049 760 | 17 549 760 | 17 549 760 | 23 549 760 |
| Average number of employees | - | 4 | 5 | 5 | 4 | 4 | - |