| | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 0 | 0 | 0 | 0 | 0.00 | 5.45 | 0.00 |
| Earnings before interest and taxes (EBIT) (MSEK) | -2.16 | -1.85 | -5.97 | -2.68 | -7.41 | -2.67 | -9.65 |
| Pre tax profit (PTP) (MSEK) | -2.16 | -2.03 | -5.97 | -2.68 | -7.30 | -2.68 | -9.61 |
| Net Revenue (MSEK) | -2.16 | -2.03 | -5.93 | -0.82 | -7.30 | -2.68 | -9.61 |
| Earnings per share (SEK) | -0.01 | -0.005 | -0.01 | -0.11 | -0.32 | -0.11 | -0.26 |
| Dividend per share (SEK) | - | - | 0 | - | - | - | - |
| Owner's equity (MSEK) | 13.55 | 25.79 | 49.45 | 75.16 | 42.00 | 60.41 | 53.54 |
| Fixed assets (MSEK) | 8.11 | 27.14 | 27.44 | 51.89 | 36.17 | 46.54 | 49.52 |
| Intangible assets (MSEK) | - | - | - | - | 35.16 | 45.53 | 48.49 |
| Liquid assets (MSEK) | 6.34 | 2.15 | 23.72 | 26.71 | 8.21 | 18.27 | 5.85 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | 55.56 | 44.38 | 64.81 | 55.38 |
| Long time debts including distributions (MSEK) | - | - | - | 1.63 | - | - | - |
| Short term debt (MSEK) | 0.90 | 3.50 | 1.70 | 1.81 | 2.38 | 4.41 | 1.83 |
| The share's ratio value (SEK) | 0.005 | 0.005 | 0.005 | 0.005 | 0.15 | 0.15 | 0.15 |
| Cash flow for the period (MSEK) | - | - | - | -4.28 | -14.90 | 9.87 | -3.47 |
| Number of shares (in millions) | - | - | - | 23 020 270 | 23 017 804 | 49 206 093 | 49 206 093 |
| Average number of employees | - | - | 1 | 1 | 1.5 | 2 | 2 |