| | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 5.59 | 2.11 | 3.80 | 1.96 | 4.12 |
| Earnings before interest and taxes (EBIT) (MSEK) | -2.11 | -2.92 | -4.24 | -1.36 | -2.45 |
| Pre tax profit (PTP) (MSEK) | -2.11 | -2.92 | -5.10 | -1.56 | -3.04 |
| Net Revenue (MSEK) | -3.24 | -2.92 | -5.10 | -1.56 | -3.04 |
| Earnings per share (SEK) | -0.14 | -0.13 | -0.21 | -0.07 | -0.12 |
| Dividend per share (SEK) | - | - | - | - | - |
| Owner's equity (MSEK) | 6.82 | 3.90 | 1.72 | 1.88 | -0.36 |
| Fixed assets (MSEK) | 2.05 | 1.50 | 1.40 | 1.21 | 1.26 |
| Intangible assets (MSEK) | - | - | - | - | - |
| Liquid assets (MSEK) | 5.53 | 3.92 | 1.95 | 2.06 | 1.52 |
| Total shareholder equity and liabilities (MSEK) | - | 5.42 | 3.35 | 3.27 | 2.78 |
| Long time debts including distributions (MSEK) | 0 | 0 | - | 1.39 | 1.00 |
| Short term debt (MSEK) | 0.77 | 1.53 | 1.63 | 0.98 | 2.15 |
| The share's ratio value (SEK) | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 |
| Cash flow for the period (MSEK) | - | -2.72 | -3.79 | 0.11 | -0.04 |
| Number of shares (in millions) | - | 23 374 357 | 23 374 357 | 23 374 357 | 25 374 357 |
| Average number of employees | 3 | 5 | 5 | 5 | 5 |