| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 5.76 | 13.00 | 7.33 | 16.24 | 9.51 | 18.64 | 9.51 | 15.90 |
| Earnings before interest and taxes (EBIT) (MSEK) | -5.32 | -10.50 | -6.90 | -13.38 | -10.10 | -15.17 | -10.10 | -16.17 |
| Pre tax profit (PTP) (MSEK) | -5.32 | -10.50 | -6.90 | -13.38 | -10.10 | -16.89 | -15.76 | -9.92 |
| Net Revenue (MSEK) | -5.70 | -10.90 | -7.73 | -14.19 | -15.76 | -14.15 | -14.91 | -6.57 |
| Earnings per share (SEK) | -0.08 | 0.93 | -0.10 | -0.15 | -0.16 | -0.15 | -0.03 | -0.07 |
| Dividend per share (SEK) | - | - | - | - | Dotterbolag | Aktier i dotterbolag | - | Spago |
| Owner's equity (MSEK) | 37.70 | 61.63 | 50.99 | 95.78 | 79.55 | 73.66 | 70.61 | 67.26 |
| Fixed assets (MSEK) | 51.70 | 58.60 | 64.95 | 69.94 | 61.46 | 62.88 | 65.80 | 71.97 |
| Intangible assets (MSEK) | 49.20 | 56.01 | 45.80 | 67.41 | 58.81 | 61.87 | - | 71.19 |
| Liquid assets (MSEK) | 18.31 | 32.80 | 19.92 | 59.25 | 42.77 | 27.67 | 23.20 | 36.13 |
| Total shareholder equity and liabilities (MSEK) | 70.00 | 91.60 | 84.90 | 128.19 | 104.23 | 90.56 | 89.00 | 108.10 |
| Long time debts including distributions (MSEK) | 16.18 | 17.50 | 18.30 | 17.75 | 12.64 | 0.88 | 6.55 | 6.30 |
| Short term debt (MSEK) | 12.50 | 12.30 | 10.14 | 11.20 | 6.68 | 5.92 | 4.54 | 6.28 |
| The share's ratio value (SEK) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.0 | 0.35 |
| Cash flow for the period (MSEK) | -5.74 | 4.60 | -12.36 | 26.80 | -20.61 | -31.72 | -4.40 | -14.01 |
| Number of shares (in millions) | 66 009 637 | 66 009 637 | 79 211 564 | 92 646 823 | 95 113 489 | 95 113 489 | 95 113 489 | 95 113 489 |
| Average number of employees | 14 | 16 | 16 | 19 | 16 | 19 | 20 | 23 |