| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 2.371 | 4.701 | 16.51 | 28.44 | 11.52 | 39.15 | 25.56 | 32.23 |
| Earnings before interest and taxes (EBIT) (MSEK) | 1.103 | 0.114 | 0.76 | 2.38 | 0.84 | -3.08 | -0.35 | 3.00 |
| Pre tax profit (PTP) (MSEK) | 1.244 | 2.203 | 1.89 | 4.41 | 0.84 | -2.67 | -0.06 | 3.60 |
| Net Revenue (MSEK) | 67.443 | 68.891 | 0.92 | 1.90 | 0.17 | 1.53 | -0.79 | 19.11 |
| Earnings per share (SEK) | 14.51 | 14.82 | 0.20 | 0.41 | 0.036 | 0.33 | -0.17 | 4.11 |
| Dividend per share (SEK) | - | - | - | 0 | - | - | - | - |
| Owner's equity (MSEK) | 187.904 | 189.3 | 190.26 | 191.25 | 191.42 | 192.78 | 191.99 | 211.89 |
| Fixed assets (MSEK) | 175.000 | 175.0 | 175.00 | 175.25 | 175.22 | 180.80 | 180.81 | 226.15 |
| Intangible assets (MSEK) | - | - | - | - | - | - | - | - |
| Liquid assets (MSEK) | 38.434 | 40.7 | 40.87 | 41.71 | 216.31 | 38.31 | 37.50 | 11.87 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | - | 219.11 | 218.30 | 238.02 |
| Long time debts including distributions (MSEK) | - | 23.83 | 23.49 | - | 23.79 | - | 24.82 | 24.54 |
| Short term debt (MSEK) | 1.737 | 2.60 | 2.11 | 1.80 | 1.11 | 1.26 | 1.50 | 1.58 |
| The share's ratio value (SEK) | 20.00 | 20.00 | 20 | 20.00 | 0.20 | 20.0 | 20.0 | 20.0 |
| Cash flow for the period (MSEK) | - | - | - | - | - | -23.65 | 20.07 | -1.74 |
| Number of shares (in millions) | - | - | - | - | 4 647 400 | 4 647 400 | 4 647 400 | 4 647 400 |
| Average number of employees | 6 | 6 | 6 | 6 | 5 | 5 | 4 | 4 |