| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | - | - | 0.16 | 0.49 | 0.30 | 0.61 | 0.32 | 0.50 |
| Earnings before interest and taxes (EBIT) (MSEK) | -2.001 | -5.228 | -3.94 | -22.96 | -2.83 | -21.09 | -2.97 | -5.95 |
| Pre tax profit (PTP) (MSEK) | -2.199 | -5.228 | -3.94 | -22.96 | -2.83 | -23.13 | -4.23 | -8.53 |
| Net Revenue (MSEK) | -2.001 | -4.988 | -4.17 | -24.33 | -3.84 | 23.13 | -4.23 | -8.53 |
| Earnings per share (SEK) | -0.02 | -0.07 | -0.06 | -0.36 | -0.06 | -0.35 | -3.14 | -6.33 |
| Dividend per share (SEK) | - | - | - | 0 | - | - | - | - |
| Owner's equity (MSEK) | 122.9 | 119.967 | 115.79 | 95.76 | 92.25 | 73.17 | 68.94 | 64.64 |
| Fixed assets (MSEK) | 114.63 | 118.786 | 133.51 | 124.57 | 136.37 | 130.13 | 132.82 | 133.83 |
| Intangible assets (MSEK) | - | - | - | - | - | 129.56 | 132.25 | 133.08 |
| Liquid assets (MSEK) | 11.02 | 2.965 | 54.06 | 41.29 | 28.00 | 13.53 | 4.06 | 0.55 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 164.37 | 143.66 | 136.88 | 134.39 |
| Long time debts including distributions (MSEK) | - | - | 66.75 | 66.63 | 66.30 | 66.09 | 66.09 | 66.09 |
| Short term debt (MSEK) | 3.735 | 1.784 | 5.03 | 3.47 | 5.83 | 4.40 | 1.85 | 3.66 |
| The share's ratio value (SEK) | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 1.00 | 1.00 | 1.00 |
| Cash flow for the period (MSEK) | - | - | - | - | -14.17 | -28.15 | -8.78 | -11.84 |
| Number of shares (in millions) | - | - | - | - | 67 191 663 | 1 348 065 | 1 348 065 | 1 348 065 |
| Average number of employees | 3 | 4 | 5 | 10 | 4 | 7 | 3 | 4 |