| | 6/30/2009 | 12/31/2009 | 6/30/2010 | 12/31/2010 | 6/30/2011 | 12/31/2011 | 6/30/2012 | 12/31/2012 |
| Number of months that the report spans | 6 | 12 | 6 | 12 | 6 | 12 | 6 | 12 |
| Total revenue (MSEK) | 11.055 | 20.906 | 9.51 | 17.85 | 8.00 | 13.88 | 6.68 | 12.80 |
| Earnings before interest and taxes (EBIT) (MSEK) | -1.239 | -1.240 | 0.81 | 0.62 | -0.29 | -2.94 | -0.68 | -1.18 |
| Pre tax profit (PTP) (MSEK) | -1.239 | -1.240 | 0.81 | 0.62 | 0.43 | -3.18 | -0.41 | -1.38 |
| Net Revenue (MSEK) | -1.807 | -2.833 | -0.06 | -11.48 | -0.30 | -2.59 | -0.56 | -1.29 |
| Earnings per share (SEK) | -0.17 | -0.34 | 0.00 | -0.53 | -0.02 | -0.12 | -0.03 | -0.06 |
| Dividend per share (SEK) | - | - | - | 0 | - | - | - | - |
| Owner's equity (MSEK) | 29.263 | 33.614 | 33.51 | 22.08 | 21.82 | 19.61 | 19.02 | 18.30 |
| Fixed assets (MSEK) | 36.451 | 35.701 | 35.10 | 23.70 | 23.52 | 22.49 | 21.90 | 20.71 |
| Intangible assets (MSEK) | - | - | - | - | - | 16.51 | 20.55 | 19.59 |
| Liquid assets (MSEK) | 5.382 | 9.321 | 4.51 | 4.44 | 4.60 | 3.92 | 3.40 | 2.81 |
| Total shareholder equity and liabilities (MSEK) | - | - | - | - | 28.12 | 26.41 | 25.30 | 23.52 |
| Long time debts including distributions (MSEK) | 5.729 | 2.081 | 1.66 | 2.09 | 1.03 | 0.20 | 0.12 | 0.04 |
| Short term debt (MSEK) | 6.840 | 9.327 | 4.50 | 3.97 | 5.26 | 6.60 | 6.16 | 5.18 |
| The share's ratio value (SEK) | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| Cash flow for the period (MSEK) | - | - | - | - | -0.048 | -0.06 | -0.04 | 0.00 |
| Number of shares (in millions) | - | - | - | - | - | 21 835 586 | 21 835 586 | 21 835 586 |
| Average number of employees | - | - | - | - | - | - | - | - |